Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.19.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Schedule of Company's financial assets and liabilities that are measured at fair value on a recurring basis

The Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018 by level within the fair value hierarchy, are as follows:

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

June 30, 2019

 

 

 

 

 

Significant

 

 

 

 

 

Quoted prices

 

other

 

Significant

 

 

in  active

 

  observable

 

  unobservable

 

 

   markets

 

       inputs

 

 inputs

 

    

(Level 1)

    

(Level 2)

    

(Level 3)

Liabilities:

 

 

  

 

 

  

 

 

  

Derivative liability

 

$

 —

 

$

 —

 

$

387

Warrant liability

 

$

 —

 

$

 —

 

$

39

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

December 31, 2018

 

 

 

 

 

Significant

 

 

 

 

 

Quoted prices

 

other

 

Significant

 

    

in active

    

  observable

    

  unobservable

 

 

  markets

 

    inputs

 

   inputs

 

    

(Level 1)

    

(Level 2)

    

(Level 3)

Liabilities:

 

 

  

 

 

  

 

 

  

Warrant liability

 

$

 —

 

$

 —

 

$

210

 

Schedule of changes in fair value of the Company's warrant liability and derivative liability measured at fair value using significant unobservable inputs (Level 3)

The following table includes a summary of changes in fair value of the Company’s derivative liability measured at fair value using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2019 and June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

For the three months ended

 

For the six months ended

 

    

June 30, 2019

 

June 30, 2018

    

June 30, 2019

 

June 30, 2018

Beginning balance

 

$

 —

 

$

22,959

 

$

 —

 

$

20,832

Additions

 

 

216

 

 

245

 

 

216

 

 

1,558

Change in fair value

 

 

171

 

 

2,572

 

 

171

 

 

3,386

Ending balance

 

$

387

 

$

25,776

 

$

387

 

$

25,776

 

Warrant [Member]  
Schedule of changes in fair value of the Company's warrant liability and derivative liability measured at fair value using significant unobservable inputs (Level 3)

The following table includes a summary of changes in fair value of the Company’s warrant liability measured at fair value using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the six months ended

 

    

June 30, 2019

 

June 30, 2018

    

June 30, 2019

 

June 30, 2018

Beginning balance

 

$

103

 

 

927

 

$

210

 

 

1,228

Additions

 

 

 —

 

 

65

 

 

 4

 

 

65

Change in fair value

 

 

(64)

 

 

4,358

 

 

(175)

 

 

4,249

Reclass to additional paid-in capital

 

 

 —

 

 

 —

 

 

 —

 

 

(192)

Ending balance

 

$

39

 

$

5,350

 

$

39

 

$

5,350

 

Schedule of the weighted average significant unobservable inputs (Level 3 inputs) used in measuring the Company's warrant liability that is categorized within Level 3 of the fair value hierarchy

A summary of the weighted average significant unobservable inputs (Level 3 inputs) used in measuring the Company’s warrant liability that is categorized within Level 3 of the fair value hierarchy as of June 30, 2019 and December 31, 2018 is as follows:

 

 

 

 

 

 

 

 

 

    

June 30, 2019

    

December 31, 2018

 

Common Stock Price

 

$

1.16

 

$

3.42

 

Term (Years)

 

 

3.77

 

 

4.27

 

Volatility

 

 

59

%  

 

58

%

Risk-free rate of interest

 

 

1.74

%  

 

2.58

%

Dividend Yield

 

 

0.0

%  

 

0.0

%