Convertible Notes Payable (Details Textual) - USD ($)
|
|
|
1 Months Ended |
2 Months Ended |
3 Months Ended |
5 Months Ended |
6 Months Ended |
9 Months Ended |
12 Months Ended |
24 Months Ended |
|
May 11, 2016 |
Feb. 12, 2016 |
Feb. 28, 2018 |
Nov. 30, 2017 |
Nov. 30, 2016 |
Jul. 31, 2016 |
May 25, 2018 |
Dec. 31, 2016 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Mar. 31, 2018 |
Sep. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Oct. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2017 |
Jun. 29, 2018 |
Debt Instrument, Face Amount |
|
|
|
|
|
|
|
|
$ 26,771,282
|
|
|
|
$ 26,771,282
|
|
|
$ 20,071,824
|
|
$ 20,071,824
|
|
$ 2,812,500
|
Interest Expense, Debt |
|
|
|
|
|
|
|
|
450,000
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Notes Payable, Current |
|
|
|
|
|
|
|
|
17,659,868
|
|
|
|
17,659,868
|
|
|
5,241,361
|
[1] |
5,241,361
|
[1] |
|
Debt Conversion, Original Debt, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
2,250,000
|
|
|
|
|
|
|
|
Proceeds from Convertible Debt |
|
|
|
|
|
|
|
|
|
|
|
|
1,434,698
|
$ 2,308,475
|
|
18,181,074
|
|
|
|
|
Debt Instrument, Unamortized Discount, Current |
|
|
|
|
|
|
|
|
618,534
|
|
|
|
618,534
|
|
|
1,971,997
|
|
1,971,997
|
|
|
Interest Payable |
|
|
|
|
|
|
|
$ 8,863
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of Convertible Debt |
|
|
|
|
|
|
|
|
|
|
|
|
0
|
67,500
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
10,592,693
|
$ 2,373,678
|
|
|
19,330,593
|
3,862,433
|
|
|
|
|
|
|
General and Administrative Expense |
|
|
|
|
|
|
|
|
418,069
|
291,780
|
|
|
1,648,700
|
587,145
|
|
|
|
|
|
|
Derivative Liability |
|
|
|
|
|
|
|
|
25,776,000
|
|
|
|
$ 25,776,000
|
|
|
20,832,000
|
|
20,832,000
|
|
|
Investment Bankers [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Warrants Issued |
|
|
|
|
|
|
|
|
|
|
|
|
5,000
|
|
|
|
|
|
|
|
Lender [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Warrants Issued |
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
|
|
|
|
|
Mr Moyer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reimbursable Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,290
|
|
|
Mr Jonathan Gadzak [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain Expenses to be converted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,000
|
|
|
Series C Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Face Amount |
|
|
|
|
|
|
|
|
29,412
|
|
|
|
$ 29,412
|
|
|
29,412
|
|
29,412
|
|
|
Debt Instrument, Maturity Date |
|
|
Aug. 28, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument Convertible Conversion Price Description |
|
|
The conversion price in effect upon an IPO is the lesser of $9.00 or the price per common share in the pre-money valuation immediately prior to the IPO multiplied by 80%. The conversion price at any other conversion event is $9.00.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense, Debt |
|
|
|
|
|
|
|
|
0
|
580
|
|
|
0
|
1,258
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Shares Issued |
|
|
327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Convertible Debt |
|
|
|
|
|
|
|
|
|
|
|
|
2,880,000
|
|
$ 2,880,000
|
2,880,000
|
|
|
|
|
Debt Instrument, Unamortized Discount, Current |
|
|
$ 208,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extinguishment of Debt, Amount |
|
|
|
|
|
|
|
$ 25,000
|
|
|
|
|
|
|
|
|
|
2,855,000
|
|
|
Interest Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,059
|
|
172,059
|
|
|
Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extinguishment of Debt, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
235,704
|
|
|
Interest Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,536
|
|
18,536
|
|
|
Series D Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Face Amount |
|
|
|
|
|
|
|
|
13,241,661
|
|
|
|
$ 13,241,661
|
|
|
9,458,330
|
|
9,458,330
|
|
|
Debt Instrument Convertible Conversion Price Description |
|
|
|
|
|
|
|
|
|
|
|
|
The conversion price in effect upon on IPO is the lesser of $4.50 or the highest price per common share sold in the IPO multiplied by 75%.
|
|
|
|
|
|
|
|
Interest Expense, Debt |
|
|
|
|
|
|
|
|
2,837,499
|
469,898
|
|
|
$ 3,844,944
|
1,099,712
|
|
|
|
|
|
|
Amortization of Debt Discount (Premium) |
|
|
|
|
|
|
|
|
$ 1,402,000
|
1,093,379
|
|
|
$ 2,875,233
|
1,858,324
|
|
|
|
|
|
|
Debt Instrument, Convertible, Conversion Price |
|
|
|
|
|
|
|
|
$ 4.50
|
|
|
|
$ 4.50
|
|
|
|
|
|
|
|
Proceeds from Convertible Debt |
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,716,992
|
|
|
4,716,992
|
|
|
|
|
Debt Instrument, Unamortized Discount, Current |
|
|
|
|
|
|
|
|
$ 386,415
|
|
|
|
386,415
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate, Increase (Decrease) |
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series D Convertible Notes [Member] | Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Convertible Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,716,992
|
|
|
Series E Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument Convertible Conversion Price Description |
|
|
|
|
|
|
|
|
|
|
|
The conversion price in effect upon on IPO is the lesser of $4.50 or the highest price per common share sold in the IPO multiplied by 75%. The conversion price at any other conversion event is the lessor of $4.50 or the price per share issued by the Company in connection with any sale involving substantially all the assets of the Company.
|
|
|
|
|
|
|
|
|
Interest Expense, Debt |
|
|
|
|
|
|
|
|
|
70,840
|
|
|
|
70,840
|
|
|
|
|
|
|
Amortization of Debt Discount (Premium) |
|
|
|
|
|
|
|
|
69,736
|
690,031
|
|
|
69,736
|
690,031
|
|
|
|
|
|
|
Proceeds from Convertible Debt |
|
|
|
|
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
Debt Instrument, Unamortized Discount, Current |
|
|
|
|
|
|
|
|
275,000
|
|
|
|
275,000
|
|
|
|
|
|
|
|
Repayments of Convertible Debt |
|
|
|
$ 5,882,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Default Interest And Penalities |
|
|
|
1,097,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reimbursement Of Legal Fees |
|
|
|
178,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reimbursement Of Consulting Travel And Lodging Fees |
|
|
|
102,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of Debt |
|
|
|
$ 7,260,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,980,049
|
|
|
|
|
General and Administrative Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
280,708
|
|
|
|
|
Legal Fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
178,645
|
|
|
|
|
Consulting Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,063
|
|
|
|
|
Warrants Issuable In Connection With Default Notice |
|
|
|
487,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series F Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Face Amount |
|
|
|
|
|
|
|
|
11,439,036
|
|
|
|
$ 11,439,036
|
|
|
9,000,000
|
|
9,000,000
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
|
|
|
15.00%
|
|
|
|
|
|
|
|
|
|
Debt Instrument Convertible Conversion Price Description |
|
|
|
|
|
|
|
|
|
|
|
|
The conversion price in effect upon on IPO shall be the lesser of $4.50 or the highest price per common share sold in the IPO multiplied by 60%.
|
|
|
|
|
|
|
|
Interest Expense, Debt |
|
|
|
|
|
|
|
|
392,773
|
0
|
|
|
$ 756,845
|
0
|
|
|
|
|
|
|
Amortization of Debt Discount (Premium) |
|
|
|
|
|
|
|
|
5,124,063
|
$ 0
|
|
|
10,668,514
|
$ 0
|
|
|
|
|
|
|
Debt Instrument, Convertible, Conversion Price |
|
|
|
|
|
|
|
|
|
|
$ 4.50
|
|
|
|
|
|
|
|
|
|
Proceeds from Convertible Debt |
|
|
|
|
|
|
$ 225,000
|
|
|
|
$ 10,345,000
|
|
10,570,000
|
|
|
9,000,000
|
|
|
|
|
Debt Instrument, Unamortized Discount, Current |
|
|
|
|
|
|
|
|
$ 135,300
|
|
|
|
$ 135,300
|
|
|
|
|
|
|
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights |
|
|
|
|
|
|
|
|
1,174,447
|
233,111
|
|
|
1,174,447
|
233,111
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
|
|
|
|
$ 5.40
|
|
|
|
$ 5.40
|
|
|
|
|
|
|
|
Warrant [Member] | Series C Convertible Notes [Member] | Investment Bankers [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights |
|
|
|
|
|
|
|
|
26,354
|
|
|
|
26,354
|
|
|
|
|
|
|
|
Warrant [Member] | Series C Convertible Notes [Member] | Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights |
|
|
|
|
|
|
|
|
188,236
|
|
|
|
188,236
|
|
|
|
|
|
|
|
Warrant [Member] | Series D Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Outstanding |
|
|
|
|
|
|
|
|
2,035,434
|
|
|
|
2,035,434
|
|
|
|
|
|
|
|
Warrant [Member] | Series D Convertible Notes [Member] | Investment Bankers [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights |
|
|
|
|
|
|
|
|
380,449
|
|
|
|
380,449
|
|
|
|
|
|
|
|
Warrant [Member] | Series D Convertible Notes [Member] | Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights |
|
|
|
|
|
|
|
|
1,017,692
|
|
|
|
1,017,692
|
|
|
|
|
|
|
|
Warrant [Member] | Series E Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Outstanding |
|
|
|
|
|
|
|
|
2,614,380
|
|
|
|
2,614,380
|
|
|
|
|
|
|
|
Warrant [Member] | Series E Convertible Notes [Member] | Investment Bankers [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights |
|
|
|
|
|
|
|
|
114,380
|
|
|
|
114,380
|
|
|
|
|
|
|
|
Warrant [Member] | Series E Convertible Notes [Member] | Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights |
|
|
|
|
|
|
|
|
1,307,190
|
|
|
|
1,307,190
|
|
|
|
|
|
|
|
February 2016 Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Face Amount |
|
$ 300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Maturity Date |
|
Jan. 31, 2017
|
Jun. 30, 2018
|
|
Jun. 01, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument Convertible Conversion Price Description |
|
|
|
|
The conversion price is the lesser of $4.50 or the highest price per common share sold in the IPO or paid by a buyer upon a change in control multiplied by 75%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense, Debt |
|
|
|
|
|
|
|
|
$ 7,479
|
$ 7,479
|
|
|
$ 14,877
|
$ 14,877
|
|
|
|
|
|
|
Convertible Notes Payable, Current |
|
|
|
|
|
|
|
|
300,000
|
|
|
|
300,000
|
|
|
$ 300,000
|
|
$ 300,000
|
|
|
Amortization of Debt Discount (Premium) |
|
|
|
|
|
|
|
|
$ 0
|
$ 0
|
|
|
$ 0
|
$ 13,250
|
|
|
|
|
|
|
February 2016 Note [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights |
|
33,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 2016 Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Collection of Advance from Significant Shareholder |
$ 300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Investments to be Received |
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Collection of Additional Investments from Significant Shareholder |
|
|
|
|
|
200,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Original Debt, Amount |
|
|
|
|
|
$ 200,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Convertible, Conversion Price |
|
|
|
|
|
$ 4.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 2016 Note [Member] | Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Shares Issued |
|
|
|
|
|
111,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|