Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.20.1
Fair Value Measurements (Tables)
 3 Months Ended
Mar. 31, 2020
Schedule of Company's financial assets and liabilities that are measured at fair value on a recurring basis

The Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019 by level within the fair value hierarchy, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Quoted

 

Significant

 

 

 

 

 

prices

 

other

 

Significant

 

 

in active

 

  observable

 

  unobservable

 

 

markets

 

inputs

 

inputs

(in thousands)

    

(Level 1)

 

(Level 2)

    

(Level 3)

Liabilities:

 

 

  

 

 

  

 

 

  

Derivative liability

 

$

 -

 

$

 -

 

$

387

Warrant liability

 

$

 -

 

$

 -

 

$

 5

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Quoted

 

Significant

 

 

 

 

 

prices

 

other

 

Significant

 

 

in active

 

  observable

 

  unobservable

 

 

markets

 

inputs

 

inputs

(in thousands)

    

(Level 1)

    

(Level 2)

    

(Level 3)

Liabilities:

 

 

  

 

 

  

 

 

  

Derivative liability

 

$

 -

 

$

 -

 

$

387

Warrant liability

 

$

 -

 

$

 -

 

$

24

 

Schedule of changes in fair value of the Company's warrant liability and derivative liability measured at fair value using significant unobservable inputs (Level 3)

The following table includes a summary of changes in fair value of the Company’s derivative liability measured at fair value using significant unobservable inputs (Level 3) for the three months ended March 31, 2020 and 2019:

 

 

 

 

 

 

 

 

 

 

For The Three Months Ended

(in thousands)

    

March 31, 2020

 

March 31, 2019

Beginning balance

 

$
387

 

$

 -

Additions

 

 

 -

 

 

 -

Change in fair value

 

 

 -

 

 

 -

Ending balance

 

$
387

 

$

 -

 

Warrant [Member]  
Schedule of changes in fair value of the Company's warrant liability and derivative liability measured at fair value using significant unobservable inputs (Level 3)

The following table includes a summary of changes in fair value of the Company’s warrant liability measured at fair value using significant unobservable inputs (Level 3) for the three months ended March 31, 2020 and 2019:

 

 

 

 

 

 

 

 

 

 

For the three months ended

(in thousands)

    

March 31, 2020

    

March 31, 2019

Beginning balance

 

$
24

 

 

210

Additions

 

 

 -

 

 

 4

Change in fair value

 

 

(19)

 

 

(111)

Ending balance

 

$
5

 

$

103

 

Schedule of the weighted average significant unobservable inputs (Level 3 inputs) used in measuring the Company's warrant liability that is categorized within Level 3 of the fair value hierarchy

A summary of the weighted average significant unobservable inputs (Level 3 inputs) used in measuring the Company’s warrant liability that is categorized within Level 3 of the fair value hierarchy as of March 31, 2020 and December 31, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

    

As of December 31,

 

 

    

March 31, 2020

    

December 31, 2019

 

Common Stock Price

 

$

6.80

 

$

12.20

 

Term (Years)

 

 

3.01

 

 

3.26

 

Volatility

 

 

65

%  

 

62

%

Risk-free rate of interest

 

 

0.29

%  

 

1.62

%

Dividend Yield

 

 

0.0

%  

 

0.0

%