v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS        
Revenue, net $ 1,172,000 $ 769,000 $ 1,772,000 $ 1,663,000
Cost of revenue 946,000 2,438,000 1,618,000 4,786,000
Gross profit (deficit) 226,000 (1,669,000) 154,000 (3,123,000)
Operating Expenses:        
Research and development 2,225,000 1,838,000 5,729,000 5,664,000
Sales and marketing 983,000 1,404,000 2,777,000 3,787,000
General and administrative 2,261,000 1,428,000 6,454,000 4,260,000
Total operating expenses 5,469,000 4,670,000 14,960,000 13,711,000
Loss from operations (5,243,000) (6,339,000) (14,806,000) (16,834,000)
Interest income (expense), net 9,000 (52,000) (1,260,000) (812,000)
Decrease (increase) in fair value of warrant liabilities 6,000 284,000 (29,120,000) 6,134,000
Loss on debt extinguishment       (837,000)
Other income (expense), net 136,000 (4,000) 136,000 (7,000)
Loss before provision for income taxes (5,092,000) (6,111,000) (45,050,000) (12,356,000)
Provision for income taxes 0 0 0 2,000
Net loss (5,092,000) (6,111,000) (45,050,000) (12,358,000)
Deemed dividend on conversion of Series B preferred for common stock and repurchase of Series B preferred stock     (5,842,000)  
Deemed dividend on issuance of common stock and warrants in connection with amendment to warrants to purchase common stock (2,253,000)   (2,253,000)  
Net loss attributable to common stockholders $ (7,345,000) $ (6,111,000) $ (53,145,000) $ (12,358,000)
Net loss per common share- basic (in dollars per share) $ (1.39) $ (144.98) $ (16.81) $ (443.57)
Net loss per common share- diluted (in dollars per share) $ (1.39) $ (144.98) $ (16.81) $ (443.57)
Weighted average number of common shares used in computing net loss per common share - Basic (in shares) 5,278,064 42,150 3,162,227 27,861
Weighted average number of common shares used in computing net loss per common share - Diluted (in shares) 5,278,064 42,150 3,162,227 27,861

Source