Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements (Tables)

v3.20.1
Fair Value Measurements (Tables)
 12 Months Ended
Dec. 31, 2019
Schedule of Company's financial assets and liabilities that are measured at fair value on a recurring basis

The Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2019 and 2018 by level within the fair value hierarchy, are as follows:

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

December 31, 2019

 

    

 

 

    

Significant

    

 

 

 

 

Quoted prices

 

other

 

Significant

 

 

in active

 

observable

 

unobservable

 

 

markets

 

inputs

 

inputs

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

Liabilities:

 

 

  

 

 

  

 

 

  

Derivative liability

 

$

 —

 

$

 —

 

$

387

Warrant liability

 

$

 —

 

$

 —

 

$

24

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

December 31, 2018

 

    

 

 

    

Significant

    

 

 

 

 

Quoted prices

 

other

 

Significant

 

 

in active

 

observable

 

unobservable

 

 

markets

 

inputs

 

inputs

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

Liabilities:

 

 

  

 

 

  

 

 

  

Warrant liability

 

$

 —

 

$

 —

 

$

210

 

Schedule of the weighted average significant unobservable inputs (Level 3 inputs) used in measuring the Company's warrant liability that is categorized within Level 3 of the fair value hierarchy

A summary of the weighted average significant unobservable inputs (Level 3 inputs) used in measuring the Company’s warrant liability that is categorized within Level 3 of the fair value hierarchy as of December 31, 2019 and 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 

 

 

    

2019

    

2018

 

Common Stock Price

 

$

0.61

 

$

3.42

 

Term (Years)

 

 

3.26

 

 

4.27

 

Volatility

 

 

62

%  

 

58

%

Risk-free rate of interest

 

 

1.62

%  

 

2.58

%

Dividend Yield

 

 

0.0

%  

 

0.0

%

 

Derivative Liability [Member]  
Schedule of changes in fair value of the Company's warrant liability and derivative liability measured at fair value using significant unobservable inputs (Level 3)

The following table includes a summary of changes in fair value of the Company’s warrant liability measured at fair value using significant unobservable inputs (Level 3) for the years ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

    

For The Year Ended December 31,

(in thousands)

 

2019

 

2018

 

 

 

 

 

 

 

Beginning balance

 

$

210

 

$

1,228

Additions

 

 

18

 

 

241

Change in fair value

 

 

(204)

 

 

8,051

Reclass to additional paid-in capital

 

 

 —

 

 

(9,310)

Ending balance

 

$

24

 

$

210

 

Warrant [Member]  
Schedule of changes in fair value of the Company's warrant liability and derivative liability measured at fair value using significant unobservable inputs (Level 3)

The following table includes a summary of changes in fair value of the Company’s derivative liability measured at fair value using significant unobservable inputs (Level 3) for the years ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

For The Year Ended December 31, 

(in thousands)

    

2019

    

2018

Beginning balance

 

$

 —

 

$

20,832

Additions

 

 

216

 

 

7,886

Change in fair value

 

 

171

 

 

14,294

Reclassification to equity at initial public offering

 

 

 —

 

 

(43,012)

Ending balance

 

$

387

 

$

 —

 

Schedule of the weighted average significant unobservable inputs (Level 3 inputs) used in measuring the Company's warrant liability that is categorized within Level 3 of the fair value hierarchy

 

 

 

 

 

 

 

 

    

For The Period Ended July 25, 2018

 

Common Stock Price

 

$

5.00

 

Term (Years)

 

 

0.50

 

Volatility

 

 

65

%

Risk-free rate of interest

 

 

2.20

%

Dividend Yield

 

 

0.0

%